Capital Raising

236 High Road

Value-Add Mixed-Use

Newburyport, MAEssex County / North Shore

AI-governed capital deployment for verified construction progress

Equity Committed$425K / $850K
50% Funded2 of 14 milestones complete

Investment Summary

Target Raise (Equity)
$850K
Target Net IRR
18.5%
Target Cash Yield
8.2%
Investment Horizon
24 months
Minimum Investment
$25K
Fee Structure
1.5%
Mgmt
20%
Perf
1%
Platform

The Asset

1 of 3

Unit Mix

1BR×4
750 SF avg$1850/mo
2BR×6
1050 SF avg$2400/mo
Retail×2
1200 SF avg$2800/mo

Current Condition

Partially occupied mixed-use building requiring moderate renovation

Scope Summary

Full interior renovation of residential units, MEP upgrades, facade improvements, retail TI allowance

Capital Stack

Equity Tranche (Open)
$850K
41.5% of total cap
Equity Committed
$425K
50% of target
Senior Debt
$1.20M
58.5% LTC
Contingency Reserve
8.5%
of hard costs

Total Capitalization: $2.05M

Equity
Senior Debt

Timeline

Next Milestone to Unlock Funds
Permits Approved
Expected
Feb 15, 2026
Project Start
Feb 2026
Pre-ConstructionConstructionStabilization
Target Completion
Jan 2028

Milestones & Verification

MilestonePhaseStatusVerifierRelease %
Deal Room Complete
pre construction CompletePlatform0%
Plans 100%
pre construction CompleteArchitect5%
Permits Approved
pre construction PendingInspector5%
Financing Closed
pre construction LockedLender10%
Site & Demo Complete
construction LockedInspector10%
Foundation Complete
construction LockedInspector10%
Framing / Dried-In
construction LockedInspector15%
MEP Rough-In
construction LockedInspector10%
Insulation + Drywall
construction LockedInspector10%
Finishes 80%
construction LockedInspector10%
Final Inspections
construction LockedInspector5%
CO Issued
construction LockedMunicipality5%
Lease-Up 50%
stabilization LockedPlatform3%
Lease-Up 90%
stabilization LockedPlatform2%

Risk Factors

Construction

medium Risk

Moderate renovation scope with known conditions. GC has 35+ years experience in Essex County.

Entitlements

low Risk

Permits in review, no zoning variances required. By-right development.

Leasing

low Risk

Strong rental demand in Newburyport. Comparable properties at 97%+ occupancy.

Rate/Refi

medium Risk

Exit assumes refinance at stabilization. Rate sensitivity modeled at +150bps.

Sponsor Execution

low Risk

NoblePort Systems: 35+ years construction and development experience.

Documents

Offering Memorandum

0x7a8b...3c4d

Project Budget

0x9e2f...1a5b

Construction Schedule

0x4c7d...8e9f

GC Contract Template

0x2b6a...5d7c

PPM / Disclosures

0x8f1e...4a2b

Some documents require investor accreditation. Request access to view all materials.

Ready to Invest?

Request access to view full documentation and commit capital to this deal.